Livesense Inc.
6054・Standard Market・Services
Livesense Inc.6054
Livesense Inc.6054
Reference Indicators
Market Cap
30¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
0.00%
ROE
-0.5%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 4,179 | 4,757 | 5,654 | 6,320 | 5,639 |
Cost of Sales | 742 | 756 | 951 | 1,581 | 1,429 |
Gross Profit | 3,436 | 4,001 | 4,702 | 4,738 | 4,210 |
SG&A Expenses | 4,549 | 3,717 | 4,217 | 4,629 | 4,579 |
Operating Income | -1,112 | 284 | 485 | 109 | -368 |
Non-operating Income | 196 | 161 | 164 | 157 | 85 |
Non-operating Expenses | 0 | 6 | 0 | 5 | 11 |
Ordinary Income | -916 | 438 | 649 | 260 | -294 |
Extraordinary Income | — | — | 91 | 23 | 378 |
Extraordinary Losses | 33 | 13 | — | — | — |
Pre-tax Income | -950 | 424 | 740 | 283 | 83 |
Income Taxes | -6 | -112 | 24 | 67 | 86 |
Net Income | -943 | 537 | 716 | 197 | -22 |
EBITDA | — | 285 | 488 | 112 | -366 |
Gross Margin | 82.2% | 84.1% | 83.2% | 75.0% | 74.7% |
Operating Margin | -26.6% | 6.0% | 8.6% | 1.7% | -6.5% |
ROA | -24.4% | 12.0% | 14.9% | 4.0% | -0.5% |
ROE | -28.0% | 16.7% | 19.5% | 4.8% | -0.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| インターネットメディア事業 | 0 | 0 | 0.0% |