E-Guardian Inc.
6050・Prime Market・Services
E-Guardian Inc.6050
E-Guardian Inc.6050
Reference Indicators
Market Cap
211¥100M
P/E (Forecast)
19.8x
P/B
1.7x
Dividend Yield (Forecast)
2.15%
ROE
8.0%
EV/EBITDA
6.0x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 9,933 | 11,752 | 11,909 | 11,391 | 11,321 |
Cost of Sales | 6,392 | 7,931 | 8,551 | 8,024 | 8,033 |
Gross Profit | 3,540 | 3,820 | 3,358 | 3,367 | 3,287 |
SG&A Expenses | 1,571 | 1,547 | 1,579 | 1,661 | 1,783 |
Operating Income | 1,968 | 2,272 | 1,778 | 1,705 | 1,504 |
Non-operating Income | 72 | 59 | 39 | 21 | 33 |
Non-operating Expenses | 0 | 17 | 11 | 18 | 7 |
Ordinary Income | 2,040 | 2,314 | 1,806 | 1,708 | 1,530 |
Extraordinary Income | 0 | 0 | 0 | — | — |
Extraordinary Losses | 228 | 12 | 122 | 69 | 28 |
Pre-tax Income | 1,812 | 2,301 | 1,684 | 1,639 | 1,501 |
Income Taxes | 725 | 612 | 455 | 581 | 558 |
Net Income | 1,086 | 1,689 | 1,229 | 1,057 | 943 |
EBITDA | 2,177 | 2,482 | 1,976 | 1,899 | 1,691 |
Gross Margin | 35.6% | 32.5% | 28.2% | 29.6% | 29.0% |
Operating Margin | 19.8% | 19.3% | 14.9% | 15.0% | 13.3% |
ROA | 15.9% | 20.1% | 13.5% | 7.9% | 6.9% |
ROE | 23.8% | 29.7% | 17.7% | 11.3% | 8.0% |