LINKBAL INC.
6046・Growth Market・Services
LINKBAL INC.6046
LINKBAL INC.6046
Reference Indicators
Market Cap
24¥100M
P/E (Forecast)
1,388.9x
P/B
2.9x
Dividend Yield (Forecast)
0.00%
ROE
-21.8%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 670 | 765 | 891 | 968 | 906 |
Cost of Sales | 42 | 36 | 69 | 201 | 217 |
Gross Profit | 627 | 728 | 822 | 766 | 688 |
SG&A Expenses | 945 | 1,033 | 1,071 | 890 | 777 |
Operating Income | -317 | -304 | -249 | -123 | -89 |
Non-operating Income | 4 | 4 | 0 | 0 | 6 |
Non-operating Expenses | 0 | 0 | 2 | 0 | 0 |
Ordinary Income | -313 | -300 | -251 | -123 | -83 |
Extraordinary Income | — | — | 0 | 0 | 2 |
Extraordinary Losses | 32 | 0 | 9 | — | 120 |
Pre-tax Income | -346 | -300 | -260 | -123 | -202 |
Income Taxes | 29 | 11 | 5 | 0 | -4 |
Net Income | -376 | -312 | -266 | -124 | -197 |
EBITDA | -302 | -296 | -236 | -106 | -75 |
Gross Margin | 93.7% | 95.3% | 92.2% | 79.2% | 76.0% |
Operating Margin | -47.4% | -39.8% | -28.0% | -12.8% | -9.8% |
ROA | -19.4% | -18.5% | -18.1% | -9.5% | -17.7% |
ROE | -20.0% | -20.2% | -21.1% | -12.4% | -21.8% |