NIKKI CO.,,LTD.

6042・Standard Market・Transportation Equipment

Official website

NIKKI CO.,,LTD.

6042・Standard Market・Transportation Equipment

Official website

NIKKI CO.,,LTD.6042

Reference Indicators

Market Cap

77¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

3.14%

ROE

7.1%

EV/EBITDA

5.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,844	8,802	9,355	8,360	9,269
Cost of Sales	6,367	6,049	6,673	5,645	6,301
Gross Profit	2,476	2,753	2,681	2,714	2,967
SG&A Expenses	1,392	1,584	1,777	1,828	1,862
Operating Income	1,084	1,169	904	885	1,105
Non-operating Income	338	284	448	158	198
Non-operating Expenses	50	47	73	394	126
Ordinary Income	1,372	1,405	1,278	649	1,177
Extraordinary Income	2	369	1,803	256	95
Extraordinary Losses	78	587	15	16	5
Pre-tax Income	1,296	1,187	3,066	888	1,267
Income Taxes	373	308	874	258	311
Net Income	923	878	2,192	630	955
EBITDA	1,557	1,714	1,617	1,808	1,967
Gross Margin	28.0%	31.3%	28.7%	32.5%	32.0%
Operating Margin	12.3%	13.3%	9.7%	10.6%	11.9%
ROA	5.2%	4.3%	9.5%	2.7%	3.9%
ROE	10.7%	9.3%	19.8%	5.0%	7.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ガス機器事業	3,124	231	7.4%
汎用機器事業	3,918	481	12.3%
自動車機器事業	799	-202	-25.3%
産業機器事業	669	-5	-0.7%
不動産賃貸事業	757	600	79.3%