Japan Animal Referral Medical Center Co..,Ltd.

6039・Growth Market・Services

6039・Growth Market・Services

Japan Animal Referral Medical Center Co..,Ltd.6039

Reference Indicators

Market Cap

144¥100M

P/E (Forecast)

14.5x

P/B

2.6x

Dividend Yield (Forecast)

1.30%

ROE

18.5%

EV/EBITDA

10.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,979	3,872	4,270	5,277	6,192
Cost of Sales	1,873	2,430	2,805	3,445	3,685
Gross Profit	1,105	1,442	1,464	1,832	2,507
SG&A Expenses	666	862	967	1,111	1,357
Operating Income	439	580	496	720	1,150
Non-operating Income	28	39	36	31	37
Non-operating Expenses	29	86	43	32	45
Ordinary Income	438	534	489	720	1,142
Extraordinary Income	10	0	1	0	—
Extraordinary Losses	25	0	—	—	—
Pre-tax Income	423	533	491	720	1,142
Income Taxes	136	153	154	199	308
Net Income	286	380	337	520	833
EBITDA	680	992	961	1,291	1,738
Gross Margin	37.1%	37.3%	34.3%	34.7%	40.5%
Operating Margin	14.7%	15.0%	11.6%	13.7%	18.6%
ROA	4.1%	4.4%	3.8%	6.0%	7.4%
ROE	11.8%	12.2%	9.0%	13.1%	18.5%

Disclaimer