FIRSTLOGIC,INC.

6037・Standard Market・Services

Official website

FIRSTLOGIC,INC.

6037・Standard Market・Services

Official website

FIRSTLOGIC,INC.6037

Reference Indicators

Market Cap

200¥100M

P/E (Forecast)

15.2x

P/B

3.8x

Dividend Yield (Forecast)

1.29%

ROE

21.4%

EV/EBITDA

12.1x

Financial Summary

Unit: ¥M

Item	2021Jul 2021	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	1,716	1,875	2,093	2,364	3,159
Operating Income	808	1,013	1,125	1,060	1,544
Non-operating Income	1	0	0	120	214
Non-operating Expenses	1	0	0	—	9
Ordinary Income	809	1,013	1,125	1,181	1,749
Extraordinary Income	—	0	—	—	—
Extraordinary Losses	48	2	—	—	—
Pre-tax Income	761	1,012	1,125	1,181	1,749
Income Taxes	263	325	365	373	578
Net Income	497	686	759	808	1,170
EBITDA	871	1,058	1,157	1,092	1,567
Operating Margin	47.1%	54.0%	53.8%	44.9%	48.9%
ROA	11.6%	14.6%	14.0%	13.1%	19.1%
ROE	13.1%	16.6%	16.4%	15.3%	21.4%