MRT Inc.

6034・Growth Market・Services

Official website

MRT Inc.

6034・Growth Market・Services

Official website

MRT Inc.6034

Reference Indicators

Market Cap

36¥100M

P/E (Forecast)

33.1x

P/B

0.8x

Dividend Yield (Forecast)

0.00%

ROE

1.2%

EV/EBITDA

5.9x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	4,469	8,738	5,407	4,165	4,191
Cost of Sales	916	3,142	1,907	1,429	1,345
Gross Profit	3,553	5,596	3,499	2,736	2,845
SG&A Expenses	2,127	2,620	2,532	2,829	2,761
Operating Income	1,267	2,977	834	-119	95
Pre-tax Income	1,255	2,936	858	-332	108
Income Taxes	451	754	319	3	58
Net Income	774	2,159	517	-309	55
EBITDA	1,446	3,162	1,062	138	343
Gross Margin	79.5%	64.0%	64.7%	65.7%	67.9%
Operating Margin	28.4%	34.1%	15.4%	-2.9%	2.3%
ROA	15.5%	26.7%	8.0%	-4.6%	0.9%
ROE	34.9%	49.2%	11.3%	-6.8%	1.2%