DAIHATSU INFINEARTH MFG.CO.,LTD.

6023・Standard Market・Transportation Equipment

Official website

DAIHATSU INFINEARTH MFG.CO.,LTD.

6023・Standard Market・Transportation Equipment

Official website

DAIHATSU INFINEARTH MFG.CO.,LTD.6023

Reference Indicators

Market Cap

856¥100M

P/E (Forecast)

—

P/B

1.4x

Dividend Yield (Forecast)

2.57%

ROE

12.7%

EV/EBITDA

7.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	57,599	72,113	81,775	88,781	88,066
Cost of Sales	44,318	57,500	64,766	67,879	66,729
Gross Profit	13,281	14,613	17,009	20,901	21,337
SG&A Expenses	11,188	11,012	11,814	13,267	13,715
Operating Income	2,092	3,601	5,194	7,634	7,621
Non-operating Income	536	217	463	344	531
Non-operating Expenses	122	158	111	374	194
Ordinary Income	2,506	3,660	5,546	7,603	7,959
Extraordinary Income	264	400	1,081	24	412
Extraordinary Losses	9	53	63	39	453
Pre-tax Income	2,761	4,007	6,564	7,588	7,917
Income Taxes	802	1,053	1,410	1,867	1,997
Net Income	1,968	2,948	5,149	5,717	5,920
EBITDA	4,901	6,354	8,033	10,618	10,701
Gross Margin	23.1%	20.3%	20.8%	23.5%	24.2%
Operating Margin	3.6%	5.0%	6.4%	8.6%	8.7%
ROA	2.2%	3.1%	5.1%	5.9%	5.4%
ROE	4.7%	6.6%	10.7%	12.0%	12.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
内燃機関部門	0	0	0.0%
その他	4,691	412	8.8%
舶用機関関連	71,829	9,690	13.5%
陸用機関関連	11,545	1,767	15.3%