MIURA CO., LTD.
6005・Prime Market・Machinery
MIURA CO., LTD.6005
MIURA CO., LTD.6005
Reference Indicators
Market Cap
4,009¥100M
P/E (Forecast)
13.0x
P/B
1.5x
Dividend Yield (Forecast)
2.31%
ROE
11.4%
EV/EBITDA
7.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 143,543 | 158,377 | 159,695 | 251,341 | 268,701 |
Cost of Sales | 84,556 | 94,058 | 92,868 | 157,115 | 167,084 |
Gross Profit | 58,987 | 64,318 | 66,826 | 94,225 | 101,616 |
SG&A Expenses | 40,229 | 43,116 | 44,754 | 69,419 | 72,101 |
Operating Income | 19,441 | 21,928 | 23,061 | 25,324 | 30,917 |
Pre-tax Income | 20,421 | 23,467 | 26,789 | 29,629 | 37,854 |
Income Taxes | 6,018 | 6,480 | 7,321 | 6,266 | 10,286 |
Net Income | 14,415 | 16,876 | 19,368 | 23,312 | 27,621 |
EBITDA | 26,320 | 28,961 | 29,768 | 39,730 | 44,823 |
Gross Margin | 41.1% | 40.6% | 41.8% | 37.5% | 37.8% |
Operating Margin | 13.5% | 13.8% | 14.4% | 10.1% | 11.5% |
ROA | 6.6% | 7.4% | 8.0% | 5.3% | 5.8% |
ROE | 9.0% | 10.0% | 10.7% | 11.4% | 11.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本国内 | 138,818 | 21,530 | 15.5% |
| 米州 | 91,264 | 10,344 | 11.3% |
| アジアその他 | 38,617 | 3,851 | 10.0% |