KYORITSU AIR TECH INC.

5997・Standard Market・Metal Products

Official website

KYORITSU AIR TECH INC.

5997・Standard Market・Metal Products

Official website

KYORITSU AIR TECH INC.5997

Reference Indicators

Market Cap

55¥100M

P/E (Forecast)

9.5x

P/B

0.4x

Dividend Yield (Forecast)

2.20%

ROE

4.9%

EV/EBITDA

3.8x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	9,892	10,596	11,896	11,732	11,923
Cost of Sales	7,260	8,087	9,007	8,782	9,011
Gross Profit	2,632	2,508	2,889	2,949	2,911
SG&A Expenses	1,991	2,005	2,197	2,264	2,313
Operating Income	640	503	692	684	597
Non-operating Income	51	67	54	52	64
Non-operating Expenses	7	7	7	9	16
Ordinary Income	683	563	739	727	645
Extraordinary Income	—	7	0	0	1
Extraordinary Losses	0	17	0	0	0
Pre-tax Income	683	553	739	727	646
Income Taxes	131	189	247	225	181
Net Income	552	363	488	498	460
EBITDA	897	761	940	936	865
Gross Margin	26.6%	23.7%	24.3%	25.1%	24.4%
Operating Margin	6.5%	4.7%	5.8%	5.8%	5.0%
ROA	4.2%	2.6%	3.3%	3.2%	2.9%
ROE	7.5%	4.8%	6.1%	5.7%	4.9%