ONEX Corporation

5987・Standard Market・Metal Products

Official website

ONEX Corporation

5987・Standard Market・Metal Products

Official website

ONEX Corporation5987

Reference Indicators

Market Cap

29¥100M

P/E (Forecast)

43.1x

P/B

0.5x

Dividend Yield (Forecast)

1.16%

ROE

0.1%

EV/EBITDA

4.5x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	5,302	5,365	4,967	5,053
Cost of Sales	4,217	4,255	3,936	4,057
Gross Profit	1,085	1,109	1,030	996
SG&A Expenses	972	1,034	974	1,043
Operating Income	113	74	55	-47
Non-operating Income	45	148	47	53
Non-operating Expenses	32	28	61	32
Ordinary Income	125	194	41	-26
Extraordinary Income	180	8	399	77
Extraordinary Losses	64	18	464	37
Pre-tax Income	242	184	-23	13
Income Taxes	80	-36	354	10
Net Income	161	221	-377	2
EBITDA	671	609	583	384
Gross Margin	20.5%	20.7%	20.7%	19.7%
Operating Margin	2.1%	1.4%	1.1%	-0.9%
ROA	1.7%	2.2%	-4.2%	0.0%
ROE	3.0%	4.0%	-7.3%	0.1%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
金属熱処理加工事業	4,450	-102	-2.3%
運送事業	602	33	5.5%