MOLITEC STEEL CO., LTD.

5986・Standard Market・Metal Products

Official website

MOLITEC STEEL CO., LTD.

5986・Standard Market・Metal Products

Official website

MOLITEC STEEL CO., LTD.5986

Reference Indicators

Market Cap

53¥100M

P/E (Forecast)

—

P/B

0.3x

Dividend Yield (Forecast)

2.53%

ROE

6.8%

EV/EBITDA

4.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	27,564	36,334	50,774	50,498	48,192
Cost of Sales	24,415	33,189	46,279	45,723	43,290
Gross Profit	3,148	3,144	4,495	4,775	4,901
SG&A Expenses	2,944	3,220	4,234	4,378	4,457
Operating Income	204	-75	260	396	444
Non-operating Income	172	159	294	227	263
Non-operating Expenses	89	88	113	301	77
Ordinary Income	287	-4	441	322	630
Extraordinary Income	109	530	12	264	769
Extraordinary Losses	20	1,246	8	14	2
Pre-tax Income	375	-720	445	573	1,397
Income Taxes	114	-19	129	242	353
Net Income	254	-704	312	329	1,042
EBITDA	1,076	841	1,001	1,143	1,205
Gross Margin	11.4%	8.7%	8.9%	9.5%	10.2%
Operating Margin	0.7%	-0.2%	0.5%	0.8%	0.9%
ROA	1.1%	-1.9%	0.8%	0.9%	3.0%
ROE	2.0%	-5.4%	2.3%	2.3%	6.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
商事部門	33,462	403	1.2%
焼入鋼帯部門	1,599	135	8.4%
鈑金加工品部門	7,360	499	6.8%
海外事業	5,770	300	5.2%