Topre Corporation
5975・Prime Market・Metal Products
Topre Corporation5975
Topre Corporation5975
Reference Indicators
Market Cap
1,433¥100M
P/E (Forecast)
8.8x
P/B
0.5x
Dividend Yield (Forecast)
3.77%
ROE
8.0%
EV/EBITDA
2.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 233,601 | 290,416 | 354,922 | 373,568 | 378,815 |
Cost of Sales | 212,055 | 266,574 | 314,974 | 326,230 | 331,218 |
Gross Profit | 21,545 | 23,842 | 39,948 | 47,337 | 47,597 |
SG&A Expenses | 14,692 | 16,511 | 17,541 | 18,689 | 19,555 |
Operating Income | 6,853 | 7,330 | 22,406 | 28,648 | 28,042 |
Non-operating Income | 10,871 | 9,677 | 15,986 | 2,409 | 8,333 |
Non-operating Expenses | 711 | 490 | 552 | 3,679 | 595 |
Ordinary Income | 17,013 | 16,518 | 37,840 | 27,378 | 35,780 |
Extraordinary Income | 699 | 218 | 216 | 543 | 1,075 |
Extraordinary Losses | 102 | 1,232 | 3,241 | 6,329 | 7,109 |
Pre-tax Income | 17,610 | 15,504 | 34,815 | 21,591 | 29,746 |
Income Taxes | 6,546 | 5,328 | 17,573 | 7,281 | 10,958 |
Net Income | 10,998 | 10,009 | 17,099 | 14,143 | 18,561 |
EBITDA | 30,578 | 34,594 | 50,014 | 53,823 | 51,941 |
Gross Margin | 9.2% | 8.2% | 11.3% | 12.7% | 12.6% |
Operating Margin | 2.9% | 2.5% | 6.3% | 7.7% | 7.4% |
ROA | 3.4% | 2.9% | 4.7% | 3.8% | 4.8% |
ROE | 6.5% | 5.4% | 8.5% | 6.5% | 8.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| プレス関連製品事業 | 297,486 | 16,695 | 5.6% |
| 定温物流関連事業 | 65,855 | 9,772 | 14.8% |
| その他 | 15,473 | 1,580 | 10.2% |