FUJIMAK CORPORATION

5965・Standard Market・Metal Products

Official website

FUJIMAK CORPORATION

5965・Standard Market・Metal Products

Official website

FUJIMAK CORPORATION5965

Reference Indicators

Market Cap

165¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

5.20%

ROE

9.3%

EV/EBITDA

3.4x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	29,387	32,380	38,461	45,637	47,436
Cost of Sales	19,241	21,477	25,676	30,339	31,602
Gross Profit	10,145	10,902	12,785	15,298	15,834
SG&A Expenses	9,372	9,777	10,722	12,119	12,792
Operating Income	772	1,124	2,063	3,178	3,041
Non-operating Income	469	497	366	303	346
Non-operating Expenses	34	46	32	74	110
Ordinary Income	1,206	1,576	2,396	3,408	3,277
Extraordinary Income	50	1	14	78	55
Extraordinary Losses	173	66	21	80	116
Pre-tax Income	1,083	1,511	2,389	3,406	3,217
Income Taxes	434	518	715	1,115	831
Net Income	649	992	1,674	2,266	2,343
EBITDA	1,536	1,840	2,840	4,174	3,982
Gross Margin	34.5%	33.7%	33.2%	33.5%	33.4%
Operating Margin	2.6%	3.5%	5.4%	7.0%	6.4%
ROA	1.9%	2.8%	4.0%	5.0%	5.1%
ROE	3.5%	5.1%	8.0%	9.8%	9.3%