NITTOSEIKO CO.,LTD.
5957・Prime Market・Metal Products
NITTOSEIKO CO.,LTD.5957
NITTOSEIKO CO.,LTD.5957
Reference Indicators
Market Cap
305¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
3.15%
ROE
6.1%
EV/EBITDA
4.5x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 40,518 | 44,021 | 44,744 | 47,069 | 50,238 |
Cost of Sales | 30,233 | 33,644 | 34,561 | 35,829 | 38,192 |
Gross Profit | 10,285 | 10,377 | 10,183 | 11,240 | 12,045 |
SG&A Expenses | 7,035 | 7,445 | 7,568 | 7,914 | 8,613 |
Operating Income | 3,249 | 2,931 | 2,614 | 3,326 | 3,431 |
Non-operating Income | 379 | 472 | 369 | 433 | 308 |
Non-operating Expenses | 140 | 169 | 147 | 185 | 331 |
Ordinary Income | 3,487 | 3,235 | 2,835 | 3,573 | 3,409 |
Extraordinary Income | 127 | 401 | 86 | 15 | 360 |
Extraordinary Losses | 8 | 442 | 90 | 147 | 195 |
Pre-tax Income | 3,606 | 3,194 | 2,830 | 3,442 | 3,574 |
Income Taxes | 1,112 | 1,114 | 855 | 1,025 | 1,185 |
Net Income | 2,200 | 1,828 | 1,734 | 2,199 | 2,152 |
EBITDA | 4,633 | 4,443 | 4,179 | 4,791 | 4,987 |
Gross Margin | 25.4% | 23.6% | 22.8% | 23.9% | 24.0% |
Operating Margin | 8.0% | 6.7% | 5.8% | 7.1% | 6.8% |
ROA | 4.3% | 3.4% | 3.3% | 4.0% | 3.7% |
ROE | 7.8% | 6.1% | 5.5% | 6.6% | 6.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ファスナー | 33,664 | 1,636 | 4.9% |
| 産機 | 6,642 | 1,141 | 17.2% |
| 制御 | 6,743 | 669 | 9.9% |
| メディカル | 19 | -120 | -631.6% |