UNIPRES CORPORATION
5949・Prime Market・Transportation Equipment
UNIPRES CORPORATION5949
UNIPRES CORPORATION5949
Reference Indicators
Market Cap
583¥100M
P/E (Forecast)
12.8x
P/B
0.4x
Dividend Yield (Forecast)
5.41%
ROE
-6.3%
EV/EBITDA
1.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 254,450 | 304,442 | 335,079 | 330,045 | 321,943 |
Cost of Sales | 237,352 | 274,962 | 296,718 | 290,630 | 281,111 |
Gross Profit | 17,097 | 29,480 | 38,361 | 39,415 | 40,831 |
SG&A Expenses | 24,691 | 25,741 | 27,434 | 27,217 | 27,227 |
Operating Income | -7,593 | 3,738 | 10,927 | 12,198 | 13,603 |
Non-operating Income | 4,418 | 4,102 | 5,247 | 4,846 | 3,923 |
Non-operating Expenses | 1,543 | 2,812 | 3,621 | 3,386 | 2,766 |
Ordinary Income | -4,718 | 5,029 | 12,553 | 13,657 | 14,760 |
Extraordinary Income | 95 | 882 | 96 | 339 | 729 |
Extraordinary Losses | 479 | 520 | 2,873 | 28,602 | 20,234 |
Pre-tax Income | -5,102 | 5,392 | 9,777 | -14,604 | -4,745 |
Income Taxes | 2,037 | 1,746 | 2,387 | 3,470 | 3,928 |
Net Income | -7,955 | 2,483 | 5,256 | -21,053 | -8,342 |
EBITDA | 12,742 | 27,508 | 36,310 | 36,336 | 30,994 |
Gross Margin | 6.7% | 9.7% | 11.4% | 11.9% | 12.7% |
Operating Margin | -3.0% | 1.2% | 3.3% | 3.7% | 4.2% |
ROA | -2.6% | 0.8% | 1.6% | -7.1% | -2.9% |
ROE | -6.6% | 1.9% | 3.7% | -14.7% | -6.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 90,171 | 3,090 | 3.4% |
| 米州 | 136,158 | 9,732 | 7.1% |
| 欧州 | 44,511 | -351 | -0.8% |
| アジア | 51,101 | 1,219 | 2.4% |