Tenryu Saw Mfg. Co., Ltd.

5945・Standard Market・Metal Products

Official website

Tenryu Saw Mfg. Co., Ltd.

5945・Standard Market・Metal Products

Official website

Tenryu Saw Mfg. Co., Ltd.5945

Reference Indicators

Market Cap

272¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

3.40%

ROE

4.0%

EV/EBITDA

6.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	14,390	13,530	11,935	13,131	13,475
Cost of Sales	8,860	8,920	8,105	8,548	8,885
Gross Profit	5,529	4,610	3,830	4,582	4,590
SG&A Expenses	2,743	2,873	2,588	2,755	2,855
Operating Income	2,786	1,736	1,242	1,826	1,735
Non-operating Income	313	611	495	362	457
Non-operating Expenses	14	2	0	90	2
Ordinary Income	3,085	2,345	1,738	2,099	2,190
Extraordinary Income	0	1	3	89	5
Extraordinary Losses	6	11	1	50	38
Pre-tax Income	3,079	2,335	1,739	2,138	2,157
Income Taxes	948	680	512	632	640
Net Income	2,130	1,655	1,226	1,506	1,516
EBITDA	3,633	2,671	2,227	2,735	2,674
Gross Margin	38.4%	34.1%	32.1%	34.9%	34.1%
Operating Margin	19.4%	12.8%	10.4%	13.9%	12.9%
ROA	6.3%	4.8%	3.3%	3.8%	3.5%
ROE	7.4%	5.3%	3.7%	4.2%	4.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	8,560	619	7.2%
中国	1,651	898	54.4%
アジア	954	65	6.8%
アメリカ	1,610	113	7.0%
ヨーロッパ	698	27	3.9%