NAKANISHI MFG.CO.,LTD.

5941・Standard Market・Metal Products

Official website

NAKANISHI MFG.CO.,LTD.

5941・Standard Market・Metal Products

Official website

NAKANISHI MFG.CO.,LTD.5941

Reference Indicators

Market Cap

165¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

3.83%

ROE

10.3%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	30,074	30,668	36,602	39,931	41,008
Cost of Sales	22,674	23,503	28,052	30,053	30,221
Gross Profit	7,400	7,165	8,549	9,878	10,787
SG&A Expenses	5,761	6,093	6,583	7,246	7,738
Operating Income	1,638	1,072	1,966	2,631	3,049
Non-operating Income	127	154	133	176	158
Non-operating Expenses	11	33	13	17	38
Ordinary Income	1,755	1,193	2,086	2,789	3,169
Extraordinary Income	0	82	127	11	3
Extraordinary Losses	0	3	78	71	41
Pre-tax Income	1,756	1,272	2,135	2,729	3,131
Income Taxes	638	469	616	921	920
Net Income	1,117	803	1,519	1,807	2,210
EBITDA	2,119	1,601	2,521	3,177	3,610
Gross Margin	24.6%	23.4%	23.4%	24.7%	26.3%
Operating Margin	5.4%	3.5%	5.4%	6.6%	7.4%
ROA	4.3%	3.1%	5.2%	5.9%	6.5%
ROE	6.7%	4.7%	8.3%	9.1%	10.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
業務用厨房機器製造販売事業	40,907	3,001	7.3%
不動産賃貸事業	101	47	46.5%