OTANI KOGYO CO.,LTD.

5939・Standard Market・Metal Products

Official website

OTANI KOGYO CO.,LTD.

5939・Standard Market・Metal Products

Official website

OTANI KOGYO CO.,LTD.5939

Reference Indicators

Market Cap

39¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

0.61%

ROE

7.0%

EV/EBITDA

5.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	6,408	7,189	7,911	7,899	7,525
Cost of Sales	5,177	5,899	6,364	6,178	5,979
Gross Profit	1,230	1,290	1,547	1,721	1,546
SG&A Expenses	1,057	1,039	1,126	1,247	1,141
Operating Income	172	250	420	473	405
Non-operating Income	10	7	8	9	10
Non-operating Expenses	0	0	2	5	35
Ordinary Income	182	257	426	477	380
Extraordinary Income	0	0	—	—	2
Extraordinary Losses	1	3	1	3	14
Pre-tax Income	180	254	424	474	368
Income Taxes	54	80	90	105	71
Net Income	126	173	334	369	297
EBITDA	343	398	570	600	638
Gross Margin	19.2%	17.9%	19.6%	21.8%	20.6%
Operating Margin	2.7%	3.5%	5.3%	6.0%	5.4%
ROA	2.3%	2.8%	4.7%	4.9%	3.9%
ROE	4.0%	5.3%	9.4%	9.5%	7.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
電力通信部門	4,848	656	13.5%
建材部門	2,677	146	5.5%