ALINCO INCORPORATED
5933・Prime Market・Metal Products
ALINCO INCORPORATED5933
ALINCO INCORPORATED5933
Reference Indicators
Market Cap
231¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
4.09%
ROE
5.4%
EV/EBITDA
9.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 55,255 | 60,717 | 57,876 | 61,601 | 62,632 |
Cost of Sales | 41,853 | 45,798 | 43,419 | 45,564 | 46,229 |
Gross Profit | 13,402 | 14,919 | 14,456 | 16,036 | 16,403 |
SG&A Expenses | 12,283 | 12,498 | 12,675 | 13,840 | 14,190 |
Operating Income | 1,119 | 2,420 | 1,781 | 2,196 | 2,212 |
Non-operating Income | 997 | 1,522 | 1,281 | 721 | 902 |
Non-operating Expenses | 990 | 374 | 183 | 239 | 338 |
Ordinary Income | 1,126 | 3,568 | 2,879 | 2,678 | 2,777 |
Extraordinary Income | 245 | 32 | 146 | 412 | 109 |
Extraordinary Losses | 8 | 298 | 3 | 88 | 36 |
Pre-tax Income | 1,363 | 3,302 | 3,022 | 3,002 | 2,849 |
Income Taxes | 925 | 1,423 | 1,034 | 1,048 | 1,096 |
Net Income | 451 | 1,546 | 1,988 | 1,959 | 1,753 |
EBITDA | 4,432 | 5,729 | 5,341 | 4,717 | 4,736 |
Gross Margin | 24.3% | 24.6% | 25.0% | 26.0% | 26.2% |
Operating Margin | 2.0% | 4.0% | 3.1% | 3.6% | 3.5% |
ROA | 0.8% | 2.4% | 2.9% | 2.8% | 2.4% |
ROE | 1.6% | 5.5% | 6.7% | 6.3% | 5.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設機材関連事業 | 24,674 | 0 | 0.0% |
| レンタル関連事業 | 17,881 | 0 | 0.0% |
| 住宅機器関連事業 | 14,456 | 0 | 0.0% |
| 電子機器関連事業 | 5,620 | 0 | 0.0% |