Sankyo Tateyama,Inc.
5932・Prime Market・Metal Products
Sankyo Tateyama,Inc.5932
Sankyo Tateyama,Inc.5932
Reference Indicators
Market Cap
205¥100M
P/E (Forecast)
20.3x
P/B
0.2x
Dividend Yield (Forecast)
3.85%
ROE
-14.9%
EV/EBITDA
8.1x
Financial Summary
Unit: ¥M
| Item | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 |
|---|---|---|---|---|---|
Net Sales | 340,553 | 370,385 | 353,027 | 359,424 | 357,533 |
Cost of Sales | 271,272 | 303,115 | 282,890 | 289,660 | 287,020 |
Gross Profit | 69,281 | 67,269 | 70,137 | 69,764 | 70,512 |
SG&A Expenses | 65,498 | 64,600 | 66,330 | 68,219 | 68,966 |
Operating Income | 3,782 | 2,669 | 3,807 | 1,545 | 1,546 |
Non-operating Income | 1,483 | 2,101 | 2,091 | 1,671 | 1,985 |
Non-operating Expenses | 1,066 | 1,351 | 2,018 | 2,272 | 2,649 |
Ordinary Income | 4,198 | 3,419 | 3,880 | 944 | 882 |
Extraordinary Income | 494 | 429 | 255 | 785 | 8,708 |
Extraordinary Losses | 1,787 | 744 | 3,550 | 2,208 | 20,704 |
Pre-tax Income | 2,905 | 3,104 | 585 | -477 | -11,113 |
Income Taxes | 2,260 | 1,351 | 1,458 | 1,661 | 2,246 |
Net Income | 395 | 1,630 | -1,019 | -2,336 | -13,498 |
EBITDA | 12,423 | 11,574 | 13,237 | 10,449 | 10,879 |
Gross Margin | 20.3% | 18.2% | 19.9% | 19.4% | 19.7% |
Operating Margin | 1.1% | 0.7% | 1.1% | 0.4% | 0.4% |
ROA | 0.1% | 0.6% | -0.4% | -0.8% | -4.4% |
ROE | 0.5% | 1.9% | -1.1% | -2.5% | -14.9% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 商業施設事業 | 44,522 | 1,460 | 3.3% |
| 建材事業 | 178,652 | 236 | 0.1% |
| マテリアル事業 | 59,781 | 2,602 | 4.4% |
| 国際事業 | 76,145 | -2,598 | -3.4% |
| その他 | 322 | -63 | -19.6% |