NASU DENKI-TEKKO CO.,LTD.

5922・Standard Market・Metal Products

Official website

NASU DENKI-TEKKO CO.,LTD.

5922・Standard Market・Metal Products

Official website

NASU DENKI-TEKKO CO.,LTD.5922

Reference Indicators

Market Cap

227¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

2.38%

ROE

8.0%

EV/EBITDA

3.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	22,957	22,056	23,334	22,939	23,747
Cost of Sales	17,790	17,449	18,558	18,063	18,559
Gross Profit	5,167	4,607	4,776	4,876	5,187
SG&A Expenses	2,333	2,160	2,128	2,092	2,040
Operating Income	2,834	2,447	2,647	2,784	3,147
Non-operating Income	596	385	404	423	509
Non-operating Expenses	479	337	284	269	259
Ordinary Income	2,951	2,495	2,767	2,938	3,397
Extraordinary Income	120	218	12	401	256
Extraordinary Losses	—	—	8	316	59
Pre-tax Income	3,072	2,713	2,771	3,024	3,594
Income Taxes	487	824	887	1,108	1,066
Net Income	2,574	1,856	1,850	1,885	2,483
EBITDA	3,997	3,458	3,811	4,250	4,594
Gross Margin	22.5%	20.9%	20.5%	21.3%	21.8%
Operating Margin	12.3%	11.1%	11.3%	12.1%	13.3%
ROA	6.4%	4.6%	4.2%	4.3%	5.2%
ROE	11.9%	7.9%	7.2%	6.8%	8.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
電力・通信インフラ事業	19,589	3,069	15.7%
交通インフラ事業	4,158	488	11.7%