SHINPO CO.,LTD.

5903・Standard Market・Metal Products

Official website

SHINPO CO.,LTD.

5903・Standard Market・Metal Products

Official website

SHINPO CO.,LTD.5903

Reference Indicators

Market Cap

103¥100M

P/E (Forecast)

20.6x

P/B

1.3x

Dividend Yield (Forecast)

0.00%

ROE

8.6%

EV/EBITDA

7.7x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	6,207	6,390	7,211	7,368
Cost of Sales	3,862	3,963	4,594	4,790
Gross Profit	2,344	2,426	2,617	2,578
SG&A Expenses	1,458	1,470	1,602	1,602
Operating Income	886	956	1,014	976
Non-operating Income	22	21	28	17
Non-operating Expenses	3	4	19	5
Ordinary Income	905	973	1,023	987
Extraordinary Income	43	49	0	20
Extraordinary Losses	206	1	25	124
Pre-tax Income	742	1,021	997	884
Income Taxes	209	338	336	297
Net Income	532	682	661	586
EBITDA	957	1,071	1,141	1,109
Gross Margin	37.8%	38.0%	36.3%	35.0%
Operating Margin	14.3%	15.0%	14.1%	13.2%
ROA	7.5%	8.8%	8.0%	6.7%
ROE	9.7%	11.4%	10.1%	8.6%