Toyo Seikan Group Holdings, Ltd.
5901・Prime Market・Metal Products
Toyo Seikan Group Holdings, Ltd.5901
Toyo Seikan Group Holdings, Ltd.5901
Reference Indicators
Market Cap
6,310¥100M
P/E (Forecast)
—
P/B
0.9x
Dividend Yield (Forecast)
4.51%
ROE
8.1%
EV/EBITDA
6.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 821,565 | 906,025 | 950,663 | 922,516 | 963,213 |
Cost of Sales | 712,708 | 819,500 | 831,937 | 799,976 | 822,699 |
Gross Profit | 108,856 | 86,525 | 118,725 | 122,539 | 140,513 |
SG&A Expenses | 74,742 | 79,128 | 84,874 | 88,335 | 88,507 |
Operating Income | 34,114 | 7,396 | 33,850 | 34,204 | 52,005 |
Non-operating Income | 19,187 | 17,013 | 15,531 | 13,596 | 15,709 |
Non-operating Expenses | 7,589 | 10,639 | 10,641 | 10,234 | 9,445 |
Ordinary Income | 45,712 | 13,770 | 38,740 | 37,566 | 58,270 |
Extraordinary Income | 18,426 | — | 1,588 | 718 | 20,762 |
Extraordinary Losses | 4,046 | — | 5,988 | 5,868 | 1,756 |
Pre-tax Income | 60,092 | 13,770 | 34,340 | 32,416 | 77,276 |
Income Taxes | 13,601 | 3,083 | 10,313 | 7,898 | 20,593 |
Net Income | 44,422 | 10,363 | 23,083 | 22,394 | 54,983 |
EBITDA | 85,426 | 60,331 | 89,252 | 90,261 | 106,344 |
Gross Margin | 13.2% | 9.5% | 12.5% | 13.3% | 14.6% |
Operating Margin | 4.2% | 0.8% | 3.6% | 3.7% | 5.4% |
ROA | 4.1% | 0.9% | 2.0% | 1.9% | 4.4% |
ROE | 7.0% | 1.6% | 3.5% | 3.4% | 8.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 包装容器事業 | 602,297 | 26,784 | 4.4% |
| エンジニアリング・充填・物流事業 | 179,344 | 3,293 | 1.8% |
| 鋼板関連事業 | 91,463 | 9,859 | 10.8% |
| 機能材料関連事業 | 57,785 | 6,831 | 11.8% |
| 不動産関連事業 | 8,332 | 5,020 | 60.2% |
| その他 | 23,989 | 2,156 | 9.0% |