Nippon Insure Co., Ltd.

5843・Standard Market・Other Financing Business

Official website

Nippon Insure Co., Ltd.

5843・Standard Market・Other Financing Business

Official website

Nippon Insure Co., Ltd.5843

Reference Indicators

Market Cap

68¥100M

P/E (Forecast)

10.9x

P/B

2.7x

Dividend Yield (Forecast)

0.92%

ROE

23.6%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	2,876	3,220	3,737
Cost of Sales	1,204	1,334	1,395
Gross Profit	1,672	1,886	2,341
SG&A Expenses	1,380	1,468	1,582
Operating Income	291	418	759
Non-operating Income	6	5	19
Non-operating Expenses	6	13	3
Ordinary Income	292	410	775
Pre-tax Income	292	410	775
Income Taxes	95	130	246
Net Income	196	280	528
EBITDA	331	455	794
Gross Margin	58.1%	58.6%	62.7%
Operating Margin	10.1%	13.0%	20.3%
ROA	5.8%	6.1%	9.9%
ROE	19.6%	18.2%	23.6%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
保証事業	3,514	1,031	29.3%
その他	223	35	15.7%