JMACS Japan Co., Ltd.

5817・Standard Market・Nonferrous Metals

Official website

JMACS Japan Co., Ltd.

5817・Standard Market・Nonferrous Metals

Official website

JMACS Japan Co., Ltd.5817

Reference Indicators

Market Cap

58¥100M

P/E (Forecast)

22.7x

P/B

1.0x

Dividend Yield (Forecast)

1.50%

ROE

7.4%

EV/EBITDA

9.3x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	4,784	5,061	5,343	5,200	6,028
Cost of Sales	3,605	3,906	4,166	4,098	4,361
Gross Profit	1,178	1,155	1,176	1,102	1,666
SG&A Expenses	1,009	984	1,096	1,035	1,164
Operating Income	169	170	79	67	501
Non-operating Income	81	91	85	88	93
Non-operating Expenses	33	27	27	43	51
Ordinary Income	217	234	137	112	543
Extraordinary Losses	128	36	63	1	1
Pre-tax Income	88	198	74	110	541
Income Taxes	51	-7	2	-5	141
Net Income	37	206	71	116	400
EBITDA	356	324	233	235	681
Gross Margin	24.6%	22.8%	22.0%	21.2%	27.6%
Operating Margin	3.5%	3.4%	1.5%	1.3%	8.3%
ROA	0.4%	2.6%	0.8%	1.1%	3.9%
ROE	0.8%	4.6%	1.6%	2.4%	7.4%