NIC Autotec, Inc.

5742・Standard Market・Nonferrous Metals

Official website

NIC Autotec, Inc.

5742・Standard Market・Nonferrous Metals

Official website

NIC Autotec, Inc.5742

Reference Indicators

Market Cap

40¥100M

P/E (Forecast)

30.1x

P/B

1.2x

Dividend Yield (Forecast)

—

ROE

0.7%

EV/EBITDA

22.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	7,432	6,661	4,852	6,647	6,305
Cost of Sales	5,954	5,552	4,097	5,214	5,024
Gross Profit	1,478	1,109	755	1,432	1,281
SG&A Expenses	1,222	1,232	1,233	1,201	1,294
Operating Income	255	-123	-478	231	-13
Non-operating Income	22	37	17	20	27
Non-operating Expenses	10	7	21	29	9
Ordinary Income	267	-93	-482	222	5
Extraordinary Income	—	—	21	—	—
Extraordinary Losses	39	—	—	—	—
Pre-tax Income	228	-93	-460	222	5
Income Taxes	-20	40	138	10	-19
Net Income	248	-133	-599	212	24
EBITDA	493	170	-196	487	220
Gross Margin	19.9%	16.7%	15.6%	21.6%	20.3%
Operating Margin	3.4%	-1.8%	-9.9%	3.5%	-0.2%
ROA	2.9%	-1.7%	-8.6%	2.9%	0.4%
ROE	5.4%	-3.2%	-17.6%	6.2%	0.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ＦＡ部門	5,017	-72	-1.4%
商事部門	1,288	59	4.6%