NIHON SEIKO CO.,LTD

5729・Standard Market・Nonferrous Metals

Official website

NIHON SEIKO CO.,LTD

5729・Standard Market・Nonferrous Metals

Official website

NIHON SEIKO CO.,LTD5729

Reference Indicators

Market Cap

40¥100M

P/E (Forecast)

13.4x

P/B

1.0x

Dividend Yield (Forecast)

3.93%

ROE

30.8%

EV/EBITDA

-0.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	17,097	15,923	15,589	25,179	40,866
Cost of Sales	13,814	13,998	13,800	20,227	33,155
Gross Profit	3,282	1,925	1,789	4,952	7,711
SG&A Expenses	1,091	1,122	1,114	1,354	1,630
Operating Income	2,191	802	674	3,598	6,080
Non-operating Income	84	25	62	29	49
Non-operating Expenses	29	37	30	96	105
Ordinary Income	2,246	791	706	3,531	6,025
Extraordinary Income	1	0	—	0	—
Extraordinary Losses	4	1	12	1	4
Pre-tax Income	2,243	790	693	3,530	6,020
Income Taxes	702	308	190	1,074	1,805
Net Income	1,540	481	502	2,456	4,214
EBITDA	2,650	1,334	1,197	4,269	6,734
Gross Margin	19.2%	12.1%	11.5%	19.7%	18.9%
Operating Margin	12.8%	5.0%	4.3%	14.3%	14.9%
ROA	10.4%	3.5%	3.2%	11.7%	17.0%
ROE	17.9%	5.2%	5.3%	22.7%	30.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
アンチモン事業	29,373	5,391	18.4%
金属粉末事業	11,453	653	5.7%
その他	40	2	5.0%