IBOKIN Co.,Ltd.
5699・Standard Market・Iron & Steel
IBOKIN Co.,Ltd.5699
IBOKIN Co.,Ltd.5699
Reference Indicators
Market Cap
49¥100M
P/E (Forecast)
9.1x
P/B
0.9x
Dividend Yield (Forecast)
2.22%
ROE
12.4%
EV/EBITDA
4.4x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 8,433 | 7,961 | 8,660 | 9,656 | 10,005 |
Cost of Sales | 6,835 | 6,610 | 7,146 | 7,802 | 8,217 |
Gross Profit | 1,598 | 1,351 | 1,513 | 1,853 | 1,788 |
SG&A Expenses | 811 | 864 | 929 | 1,055 | 1,145 |
Operating Income | 786 | 486 | 584 | 798 | 643 |
Non-operating Income | 31 | 45 | 24 | 29 | 33 |
Non-operating Expenses | 8 | 5 | 3 | 4 | 10 |
Ordinary Income | 809 | 525 | 605 | 823 | 665 |
Extraordinary Income | 2 | 10 | 2 | 1 | 142 |
Extraordinary Losses | 12 | 0 | 3 | 2 | 12 |
Pre-tax Income | 799 | 535 | 603 | 822 | 795 |
Income Taxes | 290 | 188 | 207 | 301 | 185 |
Net Income | 509 | 346 | 396 | 520 | 598 |
EBITDA | 977 | 690 | 817 | 1,086 | 987 |
Gross Margin | 19.0% | 17.0% | 17.5% | 19.2% | 17.9% |
Operating Margin | 9.3% | 6.1% | 6.7% | 8.3% | 6.4% |
ROA | 8.8% | 6.5% | 6.9% | 8.2% | 7.4% |
ROE | 15.4% | 9.3% | 10.1% | 12.2% | 12.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 解体事業 | 3,461 | 202 | 5.8% |
| 環境事業 | 2,025 | 237 | 11.7% |
| 金属事業 | 4,518 | 203 | 4.5% |