AVILEN Inc.

5591・Growth Market・Information & Communication

Official website

AVILEN Inc.

5591・Growth Market・Information & Communication

Official website

AVILEN Inc.5591

Reference Indicators

Market Cap

50¥100M

P/E (Forecast)

22.6x

P/B

6.9x

Dividend Yield (Forecast)

0.00%

ROE

27.3%

EV/EBITDA

13.9x

Financial Summary

Unit: ¥M

Item	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	929	1,241	1,672
Cost of Sales	277	373	508
Gross Profit	651	868	1,163
SG&A Expenses	479	678	889
Operating Income	171	189	274
Non-operating Income	0	1	5
Non-operating Expenses	10	2	17
Ordinary Income	162	188	261
Extraordinary Income	0	1	—
Extraordinary Losses	1	17	—
Pre-tax Income	162	172	261
Income Taxes	47	56	87
Net Income	114	116	174
EBITDA	179	214	336
Gross Margin	70.1%	69.9%	69.6%
Operating Margin	18.5%	15.3%	16.4%
ROA	18.4%	9.4%	12.6%
ROE	37.2%	21.0%	27.3%