GRID Inc.

5582・Growth Market・Information & Communication

Official website

GRID Inc.

5582・Growth Market・Information & Communication

Official website

GRID Inc.5582

Reference Indicators

Market Cap

93¥100M

P/E (Forecast)

33.2x

P/B

2.4x

Dividend Yield (Forecast)

0.00%

ROE

7.9%

EV/EBITDA

12.8x

Financial Summary

Unit: ¥M

Item	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	1,353	1,652	2,063
Cost of Sales	397	401	548
Gross Profit	956	1,250	1,515
SG&A Expenses	747	884	1,086
Operating Income	208	365	428
Non-operating Income	1	4	2
Non-operating Expenses	6	25	2
Ordinary Income	204	344	428
Extraordinary Losses	2	0	2
Pre-tax Income	202	343	425
Income Taxes	-26	-60	127
Net Income	228	403	298
EBITDA	245	407	479
Gross Margin	70.7%	75.7%	73.4%
Operating Margin	15.4%	22.1%	20.8%
ROA	14.5%	9.8%	6.8%
ROE	21.8%	16.8%	7.9%