Prodelight Co.,Ltd.

5580・Growth Market・Information & Communication

Official website

Prodelight Co.,Ltd.

5580・Growth Market・Information & Communication

Official website

Prodelight Co.,Ltd.5580

Reference Indicators

Market Cap

28¥100M

P/E (Forecast)

17.2x

P/B

2.9x

Dividend Yield (Forecast)

0.00%

ROE

12.5%

EV/EBITDA

10.0x

Financial Summary

Unit: ¥M

Item	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	2,008	2,196	2,834
Cost of Sales	1,044	1,146	1,461
Gross Profit	963	1,050	1,373
SG&A Expenses	834	859	1,194
Operating Income	129	190	178
Non-operating Income	12	0	2
Non-operating Expenses	15	2	4
Ordinary Income	126	187	176
Extraordinary Income	—	5	0
Extraordinary Losses	—	6	1
Pre-tax Income	126	186	175
Income Taxes	35	38	56
Net Income	90	148	118
EBITDA	157	221	225
Gross Margin	48.0%	47.8%	48.4%
Operating Margin	6.4%	8.7%	6.3%
ROA	7.8%	12.3%	6.9%
ROE	19.6%	20.4%	12.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
音声ソリューション事業	2,382	649	27.2%
移動通信設備事業	343	28	8.2%
取次販売事業	108	0	0.0%