MIGALO HOLDINGS Inc.

5535・Prime Market・Real Estate

Official website

MIGALO HOLDINGS Inc.

5535・Prime Market・Real Estate

Official website

MIGALO HOLDINGS Inc.5535

Reference Indicators

Market Cap

186¥100M

P/E (Forecast)

12.3x

P/B

1.2x

Dividend Yield (Forecast)

3.14%

ROE

10.9%

EV/EBITDA

13.4x

Financial Summary

Unit: ¥M

Item	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	42,672	51,709	57,532
Cost of Sales	35,593	43,635	48,357
Gross Profit	7,078	8,073	9,174
SG&A Expenses	4,578	5,360	6,113
Operating Income	2,500	2,713	3,061
Non-operating Income	21	30	34
Non-operating Expenses	479	621	747
Ordinary Income	2,042	2,121	2,347
Extraordinary Income	—	214	—
Extraordinary Losses	131	22	93
Pre-tax Income	1,910	2,313	2,254
Income Taxes	787	926	790
Net Income	1,112	1,390	1,434
EBITDA	2,624	2,855	3,284
Gross Margin	16.6%	15.6%	15.9%
Operating Margin	5.9%	5.2%	5.3%
ROA	2.3%	2.6%	2.5%
ROE	11.2%	12.9%	10.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
DX推進事業	4,284	366	8.5%
DX不動産事業	53,247	4,240	8.0%