Elitz Holdings.Co,Ltd.

5533・Standard Market・Real Estate

Official website

Elitz Holdings.Co,Ltd.

5533・Standard Market・Real Estate

Official website

Elitz Holdings.Co,Ltd.5533

Reference Indicators

Market Cap

72¥100M

P/E (Forecast)

10.2x

P/B

1.3x

Dividend Yield (Forecast)

3.42%

ROE

13.9%

EV/EBITDA

3.8x

Financial Summary

Unit: ¥M

Item	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	5,562	5,835	6,385
Cost of Sales	1,317	1,320	1,514
Gross Profit	4,244	4,515	4,871
SG&A Expenses	3,231	3,547	3,849
Operating Income	1,013	968	1,021
Non-operating Income	20	20	19
Non-operating Expenses	48	18	19
Ordinary Income	984	969	1,021
Extraordinary Income	1	2	3
Extraordinary Losses	24	0	0
Pre-tax Income	961	972	1,024
Income Taxes	307	330	325
Net Income	654	641	699
EBITDA	1,131	1,097	1,161
Gross Margin	76.3%	77.4%	76.3%
Operating Margin	18.2%	16.6%	16.0%
ROA	7.7%	7.1%	7.3%
ROE	17.1%	14.3%	13.9%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
不動産仲介事業	3,311	585	17.7%
居住者サポート事業	767	449	58.5%
不動産管理事業	2,307	406	17.6%