Daido Steel Co., Ltd.
5471・Prime Market・Iron & Steel
Daido Steel Co., Ltd.5471
Daido Steel Co., Ltd.5471
Reference Indicators
Market Cap
5,131¥100M
P/E (Forecast)
—
P/B
1.0x
Dividend Yield (Forecast)
2.20%
ROE
6.9%
EV/EBITDA
7.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 529,667 | 578,564 | 578,564 | 574,945 | 578,129 |
Cost of Sales | 437,556 | 476,224 | 480,618 | 470,757 | 476,828 |
Gross Profit | 92,111 | 102,340 | 97,946 | 104,187 | 101,301 |
SG&A Expenses | 55,128 | 55,353 | 59,073 | 61,335 | 64,790 |
Operating Income | 36,982 | 46,986 | 42,250 | 39,408 | 42,081 |
Non-operating Income | 4,766 | 4,678 | 5,646 | — | — |
Non-operating Expenses | 2,548 | 3,542 | 2,729 | — | — |
Ordinary Income | 39,200 | 48,122 | 45,031 | — | — |
Extraordinary Income | 5,497 | 2,353 | 33,744 | — | — |
Extraordinary Losses | 3,951 | 1,112 | 5,215 | — | — |
Pre-tax Income | 40,746 | 49,363 | 45,068 | 42,653 | 44,756 |
Income Taxes | 11,120 | 10,867 | 12,493 | 12,092 | 9,878 |
Net Income | 26,894 | 36,438 | 30,555 | 28,314 | 32,605 |
EBITDA | 63,779 | 73,040 | 72,014 | 69,673 | 73,210 |
Gross Margin | 17.4% | 17.7% | 16.9% | 18.1% | 17.5% |
Operating Margin | 7.0% | 8.1% | 7.3% | 6.9% | 7.3% |
ROA | 3.7% | 4.7% | 3.9% | 3.6% | 3.8% |
ROE | 8.5% | 10.4% | 7.9% | 6.6% | 6.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 特殊鋼鋼材 | 207,781 | 13,380 | 6.4% |
| 機能材料・磁性材料 | 199,753 | 14,884 | 7.5% |
| 自動車部品・産業機械部品 | 117,937 | 8,160 | 6.9% |
| エンジニアリング | 26,625 | 2,622 | 9.8% |
| 流通・サービス | 26,031 | 3,022 | 11.6% |