Nippon Crucible Co., Ltd.

5355・Standard Market・Glass & Ceramics Products

Official website

Nippon Crucible Co., Ltd.

5355・Standard Market・Glass & Ceramics Products

Official website

Nippon Crucible Co., Ltd.5355

Reference Indicators

Market Cap

48¥100M

P/E (Forecast)

10.1x

P/B

0.7x

Dividend Yield (Forecast)

2.94%

ROE

7.2%

EV/EBITDA

5.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,675	8,841	9,610	9,784	10,220
Cost of Sales	6,241	6,461	7,089	7,014	7,514
Gross Profit	2,433	2,380	2,520	2,770	2,706
SG&A Expenses	2,178	2,252	2,213	2,296	2,296
Operating Income	255	128	307	473	410
Non-operating Income	95	103	75	60	119
Non-operating Expenses	36	83	59	42	35
Ordinary Income	314	147	323	492	493
Extraordinary Income	54	6	73	17	117
Extraordinary Losses	7	6	22	18	0
Pre-tax Income	360	147	374	491	610
Income Taxes	148	162	103	140	184
Net Income	212	-14	270	350	426
EBITDA	662	493	638	830	814
Gross Margin	28.1%	26.9%	26.2%	28.3%	26.5%
Operating Margin	2.9%	1.5%	3.2%	4.8%	4.0%
ROA	1.9%	-0.1%	2.5%	3.1%	3.5%
ROE	4.2%	-0.3%	5.2%	6.5%	7.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
耐火物	5,203	256	4.9%
エンジニアリング	4,166	602	14.5%
不動産事業	379	208	54.9%
その他	471	14	3.0%