TOYO TANSO CO., LTD.

5310・Prime Market・Glass & Ceramics Products

Official website

TOYO TANSO CO., LTD.

5310・Prime Market・Glass & Ceramics Products

Official website

TOYO TANSO CO., LTD.5310

Reference Indicators

Market Cap

1,398¥100M

P/E (Forecast)

—

P/B

1.4x

Dividend Yield (Forecast)

2.18%

ROE

5.7%

EV/EBITDA

11.7x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	37,734	43,774	49,251	53,093	46,189
Cost of Sales	25,352	29,346	31,528	31,603	30,443
Gross Profit	12,382	14,427	17,722	21,489	15,745
SG&A Expenses	6,716	7,759	8,439	9,251	8,986
Operating Income	5,666	6,667	9,283	12,238	6,759
Non-operating Income	671	770	952	1,315	1,446
Non-operating Expenses	72	68	52	73	114
Ordinary Income	6,264	7,369	10,182	13,480	8,091
Extraordinary Income	18	129	470	449	265
Extraordinary Losses	153	200	336	194	762
Pre-tax Income	6,130	7,298	10,317	13,734	7,594
Income Taxes	1,660	2,112	2,809	3,771	2,126
Net Income	4,465	5,181	7,506	9,960	5,464
EBITDA	8,618	9,820	12,658	15,963	11,112
Gross Margin	32.8%	33.0%	36.0%	40.5%	34.1%
Operating Margin	15.0%	15.2%	18.8%	23.1%	14.6%
ROA	5.3%	5.8%	7.8%	8.8%	4.6%
ROE	6.4%	6.9%	9.3%	11.2%	5.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	24,184	4,374	18.1%
アジア	12,477	406	3.3%
米国	4,618	103	2.2%
欧州	4,908	73	1.5%