SEC CARBON,LIMITED

5304・Standard Market・Glass & Ceramics Products

Official website

SEC CARBON,LIMITED

5304・Standard Market・Glass & Ceramics Products

Official website

SEC CARBON,LIMITED5304

Reference Indicators

Market Cap

517¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

4.00%

ROE

-0.1%

EV/EBITDA

5.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	22,919	30,401	37,307	31,179	25,101
Cost of Sales	16,505	20,167	22,590	20,086	17,279
Gross Profit	6,414	10,234	14,717	11,092	7,821
SG&A Expenses	3,192	3,744	4,500	4,269	3,813
Operating Income	3,222	6,490	10,217	6,823	4,008
Non-operating Income	576	1,138	1,355	1,088	1,716
Non-operating Expenses	19	17	17	195	41
Ordinary Income	3,779	7,610	11,555	7,716	5,683
Extraordinary Income	1	—	86	500	133
Extraordinary Losses	52	35	1,254	46	6,240
Pre-tax Income	3,728	7,575	10,386	8,170	-423
Income Taxes	688	2,171	3,086	2,417	-349
Net Income	3,039	5,402	7,299	5,750	-74
EBITDA	4,423	7,607	11,594	8,127	6,056
Gross Margin	28.0%	33.7%	39.4%	35.6%	31.2%
Operating Margin	14.1%	21.3%	27.4%	21.9%	16.0%
ROA	4.9%	7.4%	8.3%	7.1%	-0.1%
ROE	5.5%	9.1%	10.8%	7.8%	-0.1%