YAMAX Corp.

5285・Standard Market・Glass & Ceramics Products

Official website

YAMAX Corp.

5285・Standard Market・Glass & Ceramics Products

Official website

YAMAX Corp.5285

Reference Indicators

Market Cap

158¥100M

P/E (Forecast)

—

P/B

1.3x

Dividend Yield (Forecast)

4.40%

ROE

22.0%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	15,771	18,031	20,807	23,469	26,148
Cost of Sales	12,277	13,951	15,555	16,900	19,297
Gross Profit	3,494	4,080	5,251	6,568	6,851
SG&A Expenses	2,957	3,246	3,427	3,830	3,933
Operating Income	536	833	1,824	2,738	2,918
Non-operating Income	47	55	51	61	71
Non-operating Expenses	45	59	41	66	44
Ordinary Income	537	830	1,834	2,733	2,945
Pre-tax Income	537	830	1,834	2,733	2,945
Income Taxes	171	293	538	764	873
Net Income	364	540	1,297	1,969	2,070
EBITDA	907	1,186	2,172	3,122	3,362
Gross Margin	22.2%	22.6%	25.2%	28.0%	26.2%
Operating Margin	3.4%	4.6%	8.8%	11.7%	11.2%
ROA	2.7%	3.6%	7.0%	11.0%	12.3%
ROE	7.0%	9.8%	20.3%	25.2%	22.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
土木用セメント製品	16,788	3,259	19.4%
建築用セメント製品	8,523	811	9.5%
その他	836	-26	-3.1%