PRIME STRATEGY CO.,LTD.

5250・Standard Market・Information & Communication

Official website

PRIME STRATEGY CO.,LTD.

5250・Standard Market・Information & Communication

Official website

PRIME STRATEGY CO.,LTD.5250

Reference Indicators

Market Cap

37¥100M

P/E (Forecast)

70.4x

P/B

2.6x

Dividend Yield (Forecast)

2.12%

ROE

7.6%

EV/EBITDA

15.9x

Financial Summary

Unit: ¥M

Item	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	770	877	857	887
Cost of Sales	220	299	337	391
Gross Profit	550	577	519	495
SG&A Expenses	254	289	307	352
Operating Income	296	287	212	143
Non-operating Income	0	0	1	2
Non-operating Expenses	5	21	1	0
Ordinary Income	291	265	212	144
Extraordinary Income	—	3	—	—
Extraordinary Losses	—	0	—	—
Pre-tax Income	291	269	212	144
Income Taxes	94	83	60	37
Net Income	197	185	151	107
EBITDA	306	295	221	155
Gross Margin	71.5%	65.8%	60.6%	55.9%
Operating Margin	38.5%	32.8%	24.8%	16.2%
ROA	27.1%	12.3%	9.3%	6.7%
ROE	84.9%	22.7%	11.2%	7.6%