KURAMOTO CO.,LTD.

5216・Standard Market・Glass & Ceramics Products

Official website

KURAMOTO CO.,LTD.

5216・Standard Market・Glass & Ceramics Products

Official website

KURAMOTO CO.,LTD.5216

Reference Indicators

Market Cap

79¥100M

P/E (Forecast)

—

P/B

10.9x

Dividend Yield (Forecast)

0.00%

ROE

-139.1%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	1,033	1,058	704	1,567	2,010
Cost of Sales	890	945	877	1,143	1,438
Gross Profit	142	112	-173	424	572
SG&A Expenses	185	230	234	328	1,996
Operating Income	-42	-117	-407	95	-1,424
Non-operating Income	85	107	28	4	27
Non-operating Expenses	33	23	20	69	78
Ordinary Income	8	-32	-399	30	-1,475
Extraordinary Income	190	70	100	20	—
Extraordinary Losses	192	35	255	1	1,582
Pre-tax Income	6	1	-554	49	-3,058
Income Taxes	-2	1	1	18	22
Net Income	9	0	-555	31	-3,080
EBITDA	4	-62	-335	217	-974
Gross Margin	13.8%	10.7%	-24.6%	27.1%	28.5%
Operating Margin	-4.1%	-11.1%	-57.8%	6.1%	-70.8%
ROA	0.5%	0.0%	-49.7%	0.7%	-169.3%
ROE	1.8%	0.1%	-282.8%	1.6%	-139.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
基板事業	606	57	9.4%
半導体加工事業	231	-15	-6.5%
不動産賃貸事業	94	73	77.7%
業務用支援ロボット事業	1,024	-24	-2.3%
その他	61	24	39.3%