Nihon Yamamura Glass Co., Ltd.

5210・Standard Market・Glass & Ceramics Products

Official website

Nihon Yamamura Glass Co., Ltd.

5210・Standard Market・Glass & Ceramics Products

Official website

Nihon Yamamura Glass Co., Ltd. 5210

Reference Indicators

Market Cap

317¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

5.27%

ROE

5.9%

EV/EBITDA

5.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	64,291	68,138	72,874	73,337	72,190
Cost of Sales	53,223	57,876	57,672	59,174	57,206
Gross Profit	11,068	10,261	15,202	14,163	14,984
SG&A Expenses	10,623	10,403	10,750	11,055	11,211
Operating Income	444	-142	4,452	3,108	3,772
Non-operating Income	958	704	2,164	618	1,388
Non-operating Expenses	6,055	3,519	556	510	773
Ordinary Income	-4,652	-2,957	6,059	3,215	4,388
Extraordinary Income	245	353	8,561	635	179
Extraordinary Losses	4,879	1,407	266	1,596	117
Pre-tax Income	-9,285	-4,011	14,354	2,254	4,451
Income Taxes	466	-828	2,064	-69	1,166
Net Income	-9,651	-3,007	12,261	2,772	3,269
EBITDA	5,386	3,928	7,999	7,056	7,534
Gross Margin	17.2%	15.1%	20.9%	19.3%	20.8%
Operating Margin	0.7%	-0.2%	6.1%	4.2%	5.2%
ROA	-9.9%	-3.4%	13.0%	2.9%	3.4%
ROE	-21.9%	-7.8%	27.6%	5.2%	5.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ガラスびん関連事業	45,189	2,883	6.4%
プラスチック容器関連事業	8,520	491	5.8%
物流関連事業	14,785	795	5.4%
ニューガラス関連事業	3,522	434	12.3%
その他	173	-212	-122.5%