ISHIZUKA GLASS CO.,LTD.

5204・Standard Market・Glass & Ceramics Products

Official website

ISHIZUKA GLASS CO.,LTD.

5204・Standard Market・Glass & Ceramics Products

Official website

ISHIZUKA GLASS CO.,LTD.5204

Reference Indicators

Market Cap

127¥100M

P/E (Forecast)

5.9x

P/B

0.3x

Dividend Yield (Forecast)

2.38%

ROE

7.3%

EV/EBITDA

3.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	69,384	56,749	57,882	55,994	59,510
Cost of Sales	55,954	43,666	41,641	41,169	44,035
Gross Profit	13,430	13,082	16,241	14,825	15,474
SG&A Expenses	10,817	10,871	10,784	10,976	11,314
Operating Income	2,612	2,210	5,456	3,849	4,160
Non-operating Income	758	875	717	1,014	740
Non-operating Expenses	579	769	811	1,150	1,018
Ordinary Income	2,791	2,317	5,362	3,713	3,882
Extraordinary Income	785	—	487	224	138
Extraordinary Losses	169	1,291	—	224	222
Pre-tax Income	3,408	1,025	5,850	3,713	3,798
Income Taxes	1,202	695	950	588	1,084
Net Income	2,254	252	4,707	3,088	2,618
EBITDA	6,308	5,464	8,529	7,810	9,063
Gross Margin	19.4%	23.1%	28.1%	26.5%	26.0%
Operating Margin	3.8%	3.9%	9.4%	6.9%	7.0%
ROA	2.7%	0.3%	5.1%	3.1%	2.6%
ROE	9.3%	1.0%	16.8%	9.5%	7.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ハウスウェア関連	13,246	878	6.6%
産業マテリアル関連	4,660	499	10.7%
その他	5,285	-50	-0.9%
包装容器関連	36,317	2,836	7.8%