SAGAMI RUBBER INDUSTRIES CO., LTD.

5194・Standard Market・Rubber Products

Official website

SAGAMI RUBBER INDUSTRIES CO., LTD.

5194・Standard Market・Rubber Products

Official website

SAGAMI RUBBER INDUSTRIES CO., LTD.5194

Reference Indicators

Market Cap

73¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

1.50%

ROE

2.5%

EV/EBITDA

12.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	5,414	5,984	6,112	5,687	5,911
Cost of Sales	3,175	4,092	4,286	4,218	4,347
Gross Profit	2,239	1,892	1,826	1,468	1,564
SG&A Expenses	1,151	1,231	1,389	1,502	1,383
Operating Income	1,088	661	436	-33	180
Non-operating Income	427	483	187	709	543
Non-operating Expenses	48	89	234	153	136
Ordinary Income	1,466	1,055	389	522	587
Extraordinary Income	124	0	0	133	103
Extraordinary Losses	130	0	32	33	90
Pre-tax Income	1,460	1,055	357	622	601
Income Taxes	349	383	355	245	342
Net Income	1,097	673	40	392	283
EBITDA	1,585	1,274	1,094	672	902
Gross Margin	41.4%	31.6%	29.9%	25.8%	26.5%
Operating Margin	20.1%	11.0%	7.1%	-0.6%	3.1%
ROA	6.4%	3.7%	0.2%	2.1%	1.5%
ROE	13.7%	7.4%	0.4%	3.8%	2.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ヘルスケア事業	4,675	762	16.3%
プラスチック製品事業	1,190	-35	-2.9%
その他	44	-43	-97.7%