SAKURA RUBBER CO., LTD.

5189・Standard Market・Rubber Products

Official website

SAKURA RUBBER CO., LTD.

5189・Standard Market・Rubber Products

Official website

SAKURA RUBBER CO., LTD.5189

Reference Indicators

Market Cap

73¥100M

P/E (Forecast)

21.6x

P/B

0.7x

Dividend Yield (Forecast)

1.38%

ROE

7.0%

EV/EBITDA

5.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,871	10,691	13,353	12,188	14,540
Cost of Sales	7,424	8,531	10,316	9,540	11,167
Gross Profit	1,446	2,159	3,037	2,647	3,373
SG&A Expenses	1,575	1,733	1,900	2,004	2,141
Operating Income	-128	425	1,136	643	1,231
Non-operating Income	34	34	34	57	47
Non-operating Expenses	56	51	64	47	90
Ordinary Income	-150	409	1,105	653	1,188
Extraordinary Income	38	177	—	—	13
Extraordinary Losses	0	39	1	53	156
Pre-tax Income	-112	547	1,104	600	1,046
Income Taxes	-18	233	370	174	379
Net Income	-94	314	733	425	666
EBITDA	162	701	1,391	979	1,515
Gross Margin	16.3%	20.2%	22.7%	21.7%	23.2%
Operating Margin	-1.4%	4.0%	8.5%	5.3%	8.5%
ROA	-0.7%	1.9%	4.2%	2.6%	3.4%
ROE	-1.3%	4.1%	8.9%	4.8%	7.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
不動産賃貸事業	511	92	18.0%
消防・防災事業	8,297	522	6.3%
航空・宇宙、工業用品事業	5,731	1,102	19.2%