OpenWork Inc.

5139・Growth Market・Information & Communication

Official website

OpenWork Inc.

5139・Growth Market・Information & Communication

Official website

OpenWork Inc.5139

Reference Indicators

Market Cap

191¥100M

P/E (Forecast)

19.2x

P/B

2.7x

Dividend Yield (Forecast)

1.00%

ROE

12.6%

EV/EBITDA

9.5x

Financial Summary

Unit: ¥M

Item	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	2,037	2,922	3,542	4,653
Operating Income	611	856	1,026	1,199
Non-operating Income	1	2	1	10
Non-operating Expenses	22	4	0	7
Ordinary Income	590	854	1,027	1,201
Extraordinary Losses	0	0	—	2
Pre-tax Income	589	853	1,027	1,199
Income Taxes	186	239	269	362
Net Income	403	613	757	837
EBITDA	617	865	1,040	1,215
Operating Margin	30.0%	29.3%	29.0%	25.8%
ROA	7.9%	9.6%	10.5%	10.0%
ROE	10.8%	11.8%	12.4%	12.6%

Latest Reports

1st Quarter of FY2026/12

Recent Disclosures

Earnings ReportMay 14

2026年12月期第1四半期決算短信〔日本基準〕（非連結）

Financial Highlights

Net Sales
4,653¥M+31.4
EBITDA
1,215¥M+16.8
ROE
12.6%+0.2
ROA
10%-0.5
EPS
40.2¥+13.1
BPS
331.5¥+8.8
DPS
0¥