Linkers Corporation

5131・Growth Market・Information & Communication

Official website

Linkers Corporation

5131・Growth Market・Information & Communication

Official website

Linkers Corporation5131

Reference Indicators

Market Cap

17¥100M

P/E (Forecast)

—

P/B

1.5x

Dividend Yield (Forecast)

0.00%

ROE

-49.0%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	1,412	1,607	1,464	1,360
Cost of Sales	473	530	509	440
Gross Profit	939	1,077	955	919
SG&A Expenses	873	991	1,178	1,377
Operating Income	65	85	-223	-457
Non-operating Income	0	1	100	30
Non-operating Expenses	2	7	0	0
Ordinary Income	63	80	-124	-428
Extraordinary Losses	9	3	0	117
Pre-tax Income	53	76	-124	-545
Income Taxes	4	-25	76	2
Net Income	49	102	-200	-548
EBITDA	111	148	-153	-348
Gross Margin	66.5%	67.0%	65.2%	67.6%
Operating Margin	4.6%	5.3%	-15.3%	-33.7%
ROA	2.9%	4.9%	-10.9%	-40.2%
ROE	3.4%	6.2%	-12.1%	-49.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ビジネスマッチング事業	1,047	-407	-38.9%
リサーチ事業	313	-50	-16.0%