FUJIKURA COMPOSITES Inc.

5121・Prime Market・Rubber Products

Official website

FUJIKURA COMPOSITES Inc.

5121・Prime Market・Rubber Products

Official website

FUJIKURA COMPOSITES Inc.5121

Reference Indicators

Market Cap

506¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

3.41%

ROE

10.3%

EV/EBITDA

6.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	37,190	40,687	37,785	41,325	40,238
Cost of Sales	26,902	29,510	26,984	28,472	27,709
Gross Profit	10,288	11,177	10,800	12,852	12,529
SG&A Expenses	6,127	6,745	7,175	8,044	7,691
Operating Income	4,160	4,432	3,624	4,807	4,838
Non-operating Income	706	818	354	423	445
Non-operating Expenses	87	105	80	180	179
Ordinary Income	4,778	5,144	3,898	5,050	5,104
Extraordinary Income	452	151	592	587	168
Extraordinary Losses	69	309	257	709	39
Pre-tax Income	5,161	4,985	4,233	4,927	5,233
Income Taxes	1,098	1,037	981	1,039	1,246
Net Income	4,062	3,947	3,252	3,888	3,987
EBITDA	5,679	5,939	5,051	6,283	6,381
Gross Margin	27.7%	27.5%	28.6%	31.1%	31.1%
Operating Margin	11.2%	10.9%	9.6%	11.6%	12.0%
ROA	10.8%	9.8%	7.4%	8.1%	7.9%
ROE	14.8%	11.8%	8.9%	11.3%	10.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
産業用資材	23,178	727	3.1%
引布加工品	3,893	165	4.2%
スポーツ用品	12,822	4,704	36.7%
その他	345	22	6.4%