Moi Corporation

5031・Growth Market・Information & Communication

Official website

Moi Corporation

5031・Growth Market・Information & Communication

Official website

Moi Corporation5031

Reference Indicators

Market Cap

46¥100M

P/E (Forecast)

—

P/B

2.3x

Dividend Yield (Forecast)

0.00%

ROE

5.3%

EV/EBITDA

4.0x

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	6,552	6,607	6,433	6,592	6,688
Cost of Sales	3,313	3,304	3,221	3,230	3,340
Gross Profit	3,238	3,302	3,212	3,362	3,348
SG&A Expenses	3,036	3,198	3,069	3,129	3,008
Operating Income	202	104	142	232	339
Non-operating Income	4	1	14	25	51
Non-operating Expenses	—	0	—	1	1
Ordinary Income	206	105	156	256	389
Extraordinary Losses	0	0	8	160	285
Pre-tax Income	206	105	148	96	104
Income Taxes	-40	51	-45	68	2
Net Income	246	53	194	27	101
EBITDA	247	189	225	294	395
Gross Margin	49.4%	50.0%	49.9%	51.0%	50.1%
Operating Margin	3.1%	1.6%	2.2%	3.5%	5.1%
ROA	9.3%	1.6%	5.3%	0.7%	2.4%
ROE	30.0%	4.1%	11.2%	1.5%	5.3%