SecondXight Analytica, Inc.

5028・Growth Market・Information & Communication

Official website

SecondXight Analytica, Inc.

5028・Growth Market・Information & Communication

Official website

SecondXight Analytica, Inc.5028

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

25.2x

P/B

3.7x

Dividend Yield (Forecast)

0.00%

ROE

13.7%

EV/EBITDA

13.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Dec 2024	2025Dec 2025
Net Sales	738	905	1,141	1,436
Cost of Sales	—	—	—	857
Gross Profit	465	572	537	578
SG&A Expenses	311	348	377	407
Operating Income	154	223	159	171
Non-operating Income	0	0	0	1
Non-operating Expenses	8	9	0	1
Ordinary Income	145	214	159	171
Extraordinary Income	5	—	—	—
Extraordinary Losses	0	—	—	2
Pre-tax Income	151	214	159	168
Income Taxes	47	58	42	46
Net Income	104	155	116	121
EBITDA	194	280	207	209
Gross Margin	63.1%	63.1%	47.1%	40.3%
Operating Margin	20.9%	24.7%	14.0%	11.9%
ROA	16.0%	14.9%	11.0%	9.6%
ROE	26.0%	23.5%	16.0%	13.7%